Org.nr 981 894 529 2017 → 2018 Year-over-year analysis

ACCELERATE AS: årsregnskap 2018 vs 2017

Grew 17% on revenue

approved 2019-01-15; registry 2019-01-19; journal 2019 201817

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ACCELERATE AS. Revenue 9.90m NOK → 11.57m NOK (+16.9%). Equity 2.97m NOK → 2.96m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ACCELERATE AS.

Scorecard

Revenue
9.90m NOK 11.57m NOK
+16.9%
Net result
n/m +854.8k NOK
—
Equity
2.97m NOK 2.96m NOK
-0.2%
Cash
3.74m NOK 3.95m NOK
+5.7%
Total assets
4.75m NOK 5.56m NOK
+17.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 9.90m NOK to 11.57m NOK (+16.9% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 3.74m NOK → 3.95m NOK (+5.7% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 2.97m NOK → 2.96m NOK (equity ratio 62.5% → 53.3%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.41m NOK → 3.94m NOK (34% → 34% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 19.5k NOK → 45.6k NOK (+133.6% YoY). Calculated