Org.nr 984 912 382 2019 → 2020 Year-over-year analysis

ACCELERATE BRANDS AS: årsregnskap 2020 vs 2019

Grew 8% on revenue, stronger earnings

approved 2021-07-05; registry 2021-07-27; journal 2021 541857

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ACCELERATE BRANDS AS. Revenue 49.03m NOK → 52.91m NOK (+7.9%). Net result +629.9k NOK → +2.30m NOK. Equity 10.25m NOK → 11.39m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; cash fell; current ratio dropped below 1×.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for ACCELERATE BRANDS AS.

Scorecard

Revenue
49.03m NOK 52.91m NOK
+7.9%
Operating result
+1.40m NOK +1.18m NOK
-15.4%
Net result
+629.9k NOK +2.30m NOK
+265.8%
Equity
10.25m NOK 11.39m NOK
+11.1%
Cash
2.76m NOK 1.62m NOK
-41.3%
Total assets
22.92m NOK 31.09m NOK
+35.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 49.03m NOK to 52.91m NOK (+7.9% YoY). Calculated

  • ↑

    Net result improved

    Net result +629.9k NOK → +2.30m NOK (net margin 1.3% → 4.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 10.25m NOK → 11.39m NOK (equity ratio 44.7% → 36.6%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.40m NOK → +1.18m NOK (op. margin 2.8% → 2.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.76m NOK → 1.62m NOK (-41.3% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.16× → 0.81× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 46.89m NOK → 50.19m NOK (+7.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 10.79m NOK → 10.46m NOK. Reported fact