Org.nr 984 619 200 2009 → 2010 Year-over-year analysis

ACCELERATOR AS: årsregnskap 2010 vs 2009

Returned to profit

approved 2011-05-20; registry 2011-06-15; journal 2011 407142

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ACCELERATOR AS. Revenue 26.66m NOK → 27.42m NOK (+2.9%). Net result -789.9k NOK → +821.0k NOK. Equity -1.67m NOK → -633.7k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: paid-in equity reduced; payroll increased; cogs fell. All figures are taken from the published annual accounts for ACCELERATOR AS.

Scorecard

Revenue
26.66m NOK 27.42m NOK
+2.9%
Operating result
-885.5k NOK +899.6k NOK
+201.6%
Net result
-789.9k NOK +821.0k NOK
+203.9%
Equity
-1.67m NOK -633.7k NOK
+62.2%
Total assets
4.60m NOK 5.24m NOK
+13.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 26.66m NOK to 27.42m NOK (+2.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -885.5k NOK → +899.6k NOK (op. margin -3.3% → 3.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 789.9k NOK to a profit of 821.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -1.67m NOK → -633.7k NOK (equity ratio -36.4% → -12.1%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 100.0k NOK → 320 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 5.68m NOK → 6.37m NOK (21% → 23% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 16.61m NOK → 15.79m NOK (-4.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 211.5k NOK → 199.3k NOK. Reported fact