Org.nr 971 050 756 2022 → 2023 Year-over-year analysis

ACCELLA SOLUTIONS AS: årsregnskap 2023 vs 2022

Grew 72% on revenue, returned to profit

registry 2024-06-25; journal 2024 520026

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACCELLA SOLUTIONS AS. Revenue 27.70m NOK → 47.63m NOK (+72.0%). Net result -2.63m NOK → +29.4k NOK. Equity 14.04m NOK → 14.07m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ACCELLA SOLUTIONS AS.

Scorecard

Revenue
27.70m NOK 47.63m NOK
+72.0%
Operating result
-3.25m NOK -622.2k NOK
+80.9%
Net result
-2.63m NOK +29.4k NOK
+101.1%
Equity
14.04m NOK 14.07m NOK
+0.2%
Cash
17.49m NOK 12.08m NOK
-31.0%
Total assets
28.46m NOK 24.46m NOK
-14.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 27.70m NOK to 47.63m NOK (+72.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -3.25m NOK → -622.2k NOK (op. margin -11.7% → -1.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 2.63m NOK to a profit of 29.4k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 14.04m NOK → 14.07m NOK (equity ratio 49.3% → 57.5%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 17.49m NOK → 12.08m NOK (-31.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 11.57m NOK → 12.18m NOK (42% → 26% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 13.72m NOK → 28.82m NOK (+110.0% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 10 → 11. Reported fact