Org.nr 989 133 985 2010 → 2011 Year-over-year analysis

ACCELLO AS: årsregnskap 2011 vs 2010

A steady year on the published lines

approved 2012-06-29; registry 2012-10-10; journal 2012 800639

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ACCELLO AS. Revenue 3.15m NOK → 3.22m NOK (+2.2%). Equity 358.7k NOK → 560.4k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for ACCELLO AS.

Scorecard

Revenue
3.15m NOK 3.22m NOK
+2.2%
Operating result
-89.2k NOK -857.3k NOK
-861.5%
Net result
n/m +201.7k NOK
—
Equity
358.7k NOK 560.4k NOK
+56.2%
Cash
204.5k NOK 515.1k NOK
+151.9%
Total assets
2.52m NOK 2.56m NOK
+1.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.15m NOK to 3.22m NOK (+2.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 358.7k NOK → 560.4k NOK (equity ratio 14.2% → 21.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 204.5k NOK → 515.1k NOK (+151.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -89.2k NOK → -857.3k NOK (op. margin -2.8% → -26.6%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4 NOK → 2.22m NOK (0% → 69% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 998.4k NOK → 628.8k NOK (-37.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 166.7k NOK → 83.0k NOK. Reported fact