Org.nr 934 334 612 2024 → 2025 Year-over-year analysis

ACCEND AS: årsregnskap 2025 vs 2024

Weaker earnings, fresh owner capital

approved 2026-05-22; registry 2026-07-13; journal 2026 669904

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ACCEND AS. Revenue 0 NOK → 17.57m NOK. Net result -7 984 NOK → -2.48m NOK. Equity 22.0k NOK → 713.8k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for ACCEND AS.

Scorecard

Revenue
0 NOK 17.57m NOK
—
Operating result
-7 986 NOK -2.25m NOK
-28099.9%
Net result
-7 984 NOK -2.48m NOK
-30903.9%
Equity
22.0k NOK 713.8k NOK
+3142.4%
Cash
22.0k NOK 3.36m NOK
+15183.5%
Total assets
22.0k NOK 10.40m NOK
+47117.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 17.57m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 22.0k NOK → 713.8k NOK (equity ratio 100.0% → 6.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 22.0k NOK → 3.36m NOK (+15183.5% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 30.0k NOK → 60.0k NOK (+30.0k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -7 986 NOK → -2.25m NOK. Calculated

  • ↓

    Net result weakened

    Net result -7 984 NOK → -2.48m NOK. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 6.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 0 NOK → 1.65m NOK. Calculated

  • ·

    COGS moved

    COGS / varekostnad 0 NOK → 17.14m NOK (None YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 2.15m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 2. Reported fact