Org.nr 992 102 888 2010 → 2011 Year-over-year analysis

ACCENDIA AS: årsregnskap 2011 vs 2010

Shrank 100% on revenue, cash halved-plus

approved 2012-03-30; registry 2013-04-04; journal 2013 331769

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ACCENDIA AS. Revenue 75.0k NOK → 0 NOK (-100.0%). Net result +455.5k NOK → +391.8k NOK. Equity -1.38m NOK → -1.77m NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ACCENDIA AS.

Scorecard

Revenue
75.0k NOK 0 NOK
-100.0%
Operating result
+121.1k NOK +32.3k NOK
-73.3%
Net result
+455.5k NOK +391.8k NOK
-14.0%
Equity
-1.38m NOK -1.77m NOK
-28.4%
Cash
19.3k NOK 6 807 NOK
-64.7%
Total assets
3.44m NOK 250.0k NOK
-92.7%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 75.0k NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +121.1k NOK → +32.3k NOK. Calculated

  • ↓

    Net result weakened

    Net result +455.5k NOK → +391.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -1.38m NOK → -1.77m NOK (equity ratio -40.2% → -709.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 19.3k NOK → 6 807 NOK (-64.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -709.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 3.40m NOK → 28.5k NOK. Reported fact