Org.nr 992 102 888 2012 → 2013 Year-over-year analysis

ACCENDIA AS: årsregnskap 2013 vs 2012

A steady year on the published lines

approved 2014-03-30; registry 2014-09-13; journal 2014 826936

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ACCENDIA AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +99.6k NOK → +90.2k NOK. Equity -1.87m NOK → -1.96m NOK.

On the constructive side: operating result improved; cash rose. Pressures included: net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACCENDIA AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
+10.4k NOK +10.7k NOK
+3.0%
Net result
+99.6k NOK +90.2k NOK
-9.4%
Equity
-1.87m NOK -1.96m NOK
-4.8%
Cash
1 789 NOK 3 440 NOK
+92.3%
Total assets
245.0k NOK 32.0k NOK
-87.0%

What improved

  • ↑

    Operating result improved

    Operating result +10.4k NOK → +10.7k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 1 789 NOK → 3 440 NOK (+92.3% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +99.6k NOK → +90.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -1.87m NOK → -1.96m NOK (equity ratio -764.4% → -6142.4%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -6142.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation