Org.nr 992 102 888 2016 → 2017 Year-over-year analysis

ACCENDIA AS: årsregnskap 2017 vs 2016

Shrank 100% on revenue, stronger earnings, cash halved-plus

approved 2018-03-30; registry 2018-11-10; journal 2018 932777

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ACCENDIA AS. Revenue 11.6k NOK → 0 NOK (-100.0%). Net result -45.2k NOK → -24.8k NOK. Equity -752.6k NOK → -777.4k NOK.

On the constructive side: net result improved; owners injected capital. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACCENDIA AS.

Scorecard

Revenue
11.6k NOK 0 NOK
-100.0%
Operating result
+11.6k NOK 0 NOK
-100.0%
Net result
-45.2k NOK -24.8k NOK
+45.2%
Equity
-752.6k NOK -777.4k NOK
-3.3%
Cash
16.8k NOK 7 943 NOK
-52.7%
Total assets
45.3k NOK 36.5k NOK
-19.5%

What improved

  • ↑

    Net result improved

    Net result -45.2k NOK → -24.8k NOK. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 501.5k NOK → 1.50m NOK (+1.00m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 11.6k NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +11.6k NOK → 0 NOK. Calculated

  • ↓

    Equity eroded

    Book equity -752.6k NOK → -777.4k NOK (equity ratio -1661.6% → -2132.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 16.8k NOK → 7 943 NOK (-52.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -2132.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation