Org.nr 985 267 421 2006 → 2007 Year-over-year analysis

ACCENDO PRODUKTUTVIKLING AS: årsregnskap 2007 vs 2006

Shrank 71% on revenue, slipped into loss, cash halved-plus

approved 2008-06-24; registry 2008-08-14

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for ACCENDO PRODUKTUTVIKLING AS. Revenue 1.27m NOK → 370.2k NOK (-70.8%). Net result +34.8k NOK → -30.4k NOK. Equity 320.8k NOK → 290.4k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ACCENDO PRODUKTUTVIKLING AS.

Scorecard

Revenue
1.27m NOK 370.2k NOK
-70.8%
Operating result
+69.2k NOK -31.3k NOK
-145.2%
Net result
+34.8k NOK -30.4k NOK
-187.3%
Equity
320.8k NOK 290.4k NOK
-9.5%
Cash
35.1k NOK 3 525 NOK
-90.0%
Total assets
412.9k NOK 496.9k NOK
+20.3%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.27m NOK to 370.2k NOK (-70.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +69.2k NOK → -31.3k NOK (op. margin 5.5% → -8.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 34.8k NOK profit to a loss of 30.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 320.8k NOK → 290.4k NOK (equity ratio 77.7% → 58.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 35.1k NOK → 3 525 NOK (-90.0% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 218.6k NOK → 124.7k NOK (-42.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 1 194 NOK. Reported fact