Org.nr 985 267 421 2008 → 2009 Year-over-year analysis

ACCENDO PRODUKTUTVIKLING AS: årsregnskap 2009 vs 2008

Grew 65% on revenue

approved 2010-06-30; registry 2010-08-17; journal 2010 596551

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ACCENDO PRODUKTUTVIKLING AS. Revenue 507.0k NOK → 836.6k NOK (+65.0%). Net result +2 009 NOK → +2 010 NOK. Equity -108.1k NOK → -1 032 NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ACCENDO PRODUKTUTVIKLING AS.

Scorecard

Revenue
507.0k NOK 836.6k NOK
+65.0%
Operating result
-386.1k NOK +105.1k NOK
+127.2%
Net result
+2 009 NOK +2 010 NOK
+0.0%
Equity
-108.1k NOK -1 032 NOK
+99.0%
Total assets
154.4k NOK 496.6k NOK
+221.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 507.0k NOK to 836.6k NOK (+65.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -386.1k NOK → +105.1k NOK (op. margin -76.2% → 12.6%). Calculated

  • ↑

    Equity strengthened

    Book equity -108.1k NOK → -1 032 NOK (equity ratio -70.0% → -0.2%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.71× → 1.06×. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 74.3k NOK → 2.30m NOK (15% → 275% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 161.0k NOK → 10.3k NOK (-93.6% YoY). Calculated