Org.nr 960 656 628 2018 → 2019 Year-over-year analysis

ACCENSUS AS: årsregnskap 2019 vs 2018

Grew 500% on revenue, stronger earnings, cash halved-plus

approved 2020-08-31; registry 2020-10-03; journal 2020 894640

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ACCENSUS AS. Revenue 80.0k NOK → 480.0k NOK (+500.0%). Net result +4 838 NOK → +112.4k NOK. Equity 10.73m NOK → 9.69m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for ACCENSUS AS.

Scorecard

Revenue
80.0k NOK 480.0k NOK
+500.0%
Operating result
+72.8k NOK +304.7k NOK
+318.8%
Net result
+4 838 NOK +112.4k NOK
+2222.9%
Equity
10.73m NOK 9.69m NOK
-9.7%
Cash
2.05m NOK 539.7k NOK
-73.7%
Total assets
12.81m NOK 13.05m NOK
+1.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 80.0k NOK to 480.0k NOK (+500.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +72.8k NOK → +304.7k NOK (op. margin 91.0% → 63.5%). Calculated

  • ↑

    Net result improved

    Net result +4 838 NOK → +112.4k NOK (net margin 6.0% → 23.4%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 10.73m NOK → 9.69m NOK (equity ratio 83.8% → 74.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.05m NOK → 539.7k NOK (-73.7% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (2.05m NOK → 539.7k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 8.28m NOK → 71.5k NOK. Reported fact