Org.nr 912 517 012 2020 → 2021 Year-over-year analysis

ACCENTURE SERVICES AS: årsregnskap 2021 vs 2020

Shrank 25% on revenue, weaker earnings

approved 2021-12-14; registry 2022-01-05; journal 2022 105366

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ACCENTURE SERVICES AS. Revenue 11.54m NOK → 8.68m NOK (-24.7%). Net result +689.7k NOK → +451.6k NOK. Equity 1.43m NOK → 1.88m NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ACCENTURE SERVICES AS.

Scorecard

Revenue
11.54m NOK 8.68m NOK
-24.7%
Operating result
+940.7k NOK +613.8k NOK
-34.8%
Net result
+689.7k NOK +451.6k NOK
-34.5%
Equity
1.43m NOK 1.88m NOK
+31.6%
Cash
614.3k NOK 557.6k NOK
-9.2%
Total assets
7.18m NOK 3.55m NOK
-50.5%

What improved

  • ↑

    Equity strengthened

    Book equity 1.43m NOK → 1.88m NOK (equity ratio 19.9% → 53.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 9.39m NOK → 7.67m NOK (81% → 88% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 11.54m NOK to 8.68m NOK (-24.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +940.7k NOK → +613.8k NOK (op. margin 8.2% → 7.1%). Calculated

  • ↓

    Net result weakened

    Net result +689.7k NOK → +451.6k NOK (net margin 6.0% → 5.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 614.3k NOK → 557.6k NOK (-9.2% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 715.8k NOK → 184.1k NOK (-74.3% YoY). Calculated