Org.nr 982 315 387 2005 → 2006 Year-over-year analysis

ACCEPT ELEKTRO OG AUTOMASJON AS: årsregnskap 2006 vs 2005

Mixed movements in the accounts

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for ACCEPT ELEKTRO OG AUTOMASJON AS. Revenue 17.6k NOK → 18.2k NOK (+3.3%). Equity 840.9k NOK → -947.7k NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ACCEPT ELEKTRO OG AUTOMASJON AS.

Scorecard

Revenue
17.6k NOK 18.2k NOK
+3.3%
Operating result
-477 NOK n/m
—
Net result
+6 159 NOK n/m
—
Equity
840.9k NOK -947.7k NOK
-212.7%
Cash
4 789 NOK 3 608 NOK
-24.7%
Total assets
4.86m NOK 4.77m NOK
-1.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 17.6k NOK to 18.2k NOK (+3.3% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 840.9k NOK → -947.7k NOK (equity ratio 17.3% → -19.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 4 789 NOK → 3 608 NOK (-24.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 81.63× → 0.85× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -19.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 76.8k NOK → 10.0k NOK. Reported fact