Org.nr 982 315 387 2011 → 2012 Year-over-year analysis

ACCEPT ELEKTRO OG AUTOMASJON AS: årsregnskap 2012 vs 2011

Shrank 78% on revenue

approved 2013-05-30; registry 2013-06-15; journal 2013 453325

Summary

What changed

Comparing Årsregnskap 2012 with 2011 for ACCEPT ELEKTRO OG AUTOMASJON AS. Revenue 416.6k NOK → 91.0k NOK (-78.2%). Equity 1 234 NOK → -1.25m NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACCEPT ELEKTRO OG AUTOMASJON AS.

At a glance

Revenue

416.6k NOK 91.0k NOK

-78.2%

Net result

+17.5k NOK n/m

—

Equity

1 234 NOK -1.25m NOK

-101263.8%

Cash

16.7k NOK 12.5k NOK

-25.1%

Total assets

16.7k NOK 41.2k NOK

+147.0%

↓
Revenue fell

Operating income / revenue moved from 416.6k NOK to 91.0k NOK (-78.2% YoY). Calculated
↓
Equity eroded

Book equity 1 234 NOK → -1.25m NOK (equity ratio 7.4% → -3029.6%). Calculated
↓
Cash fell

Bank deposits 16.7k NOK → 12.5k NOK (-25.1% YoY). Calculated

·
Thin equity buffer

Equity ratio is -3029.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation