Org.nr 982 315 387 2015 → 2016 Year-over-year analysis

ACCEPT ELEKTRO OG AUTOMASJON AS: årsregnskap 2016 vs 2015

Grew 961% on revenue

approved 2017-06-24; registry 2017-07-15; journal 2017 684478

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ACCEPT ELEKTRO OG AUTOMASJON AS. Revenue 26.6k NOK → 282.5k NOK (+961.3%). Equity -1.06m NOK → -1.09m NOK.

On the constructive side: revenue rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs moved; book investments changed. All figures are taken from the published annual accounts for ACCEPT ELEKTRO OG AUTOMASJON AS.

Scorecard

Revenue
26.6k NOK 282.5k NOK
+961.3%
Equity
-1.06m NOK -1.09m NOK
-3.0%
Cash
61.6k NOK 61.6k NOK
+0.0%
Total assets
218.2k NOK 188.3k NOK
-13.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 26.6k NOK to 282.5k NOK (+961.3% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -1.06m NOK → -1.09m NOK (equity ratio -483.6% → -577.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -577.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 24.3k NOK → 88.9k NOK (+266.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 48.4k NOK → 37.4k NOK. Reported fact