Org.nr 982 315 387 2019 → 2020 Year-over-year analysis

ACCEPT ELEKTRO OG AUTOMASJON AS: årsregnskap 2020 vs 2019

Shrank 33% on revenue, weaker earnings

approved 2021-06-17; registry 2021-07-06; journal 2021 452307

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ACCEPT ELEKTRO OG AUTOMASJON AS. Revenue 591.6k NOK → 394.1k NOK (-33.4%). Net result +97.3k NOK → +69.6k NOK. Equity -1.04m NOK → -969.0k NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
591.6k NOK 394.1k NOK
-33.4%
Operating result
+97.4k NOK +84.3k NOK
-13.5%
Net result
+97.3k NOK +69.6k NOK
-28.5%
Equity
-1.04m NOK -969.0k NOK
+6.7%
Cash
5 036 NOK 83.4k NOK
+1556.6%
Total assets
114.7k NOK 170.0k NOK
+48.2%

What improved

  • ↑

    Equity strengthened

    Book equity -1.04m NOK → -969.0k NOK (equity ratio -905.6% → -570.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 5 036 NOK → 83.4k NOK (+1556.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 591.6k NOK to 394.1k NOK (-33.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +97.4k NOK → +84.3k NOK (op. margin 16.5% → 21.4%). Calculated

  • ↓

    Net result weakened

    Net result +97.3k NOK → +69.6k NOK (net margin 16.5% → 17.7%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.05× → 0.93× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 NOK → 300.4k NOK (0% → 76% of revenue). Calculated