Org.nr 966 000 155 2003 → 2004 Year-over-year analysis

ACCEPT SERVICE PARTNER AS: årsregnskap 2004 vs 2003

Grew 1645% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for ACCEPT SERVICE PARTNER AS. Revenue 250.0k NOK → 4.36m NOK (+1644.7%). Net result +70.1k NOK → +4 361 NOK. Equity 80.1k NOK → 84.4k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: net result weakened.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ACCEPT SERVICE PARTNER AS.

Scorecard

Revenue
250.0k NOK 4.36m NOK
+1644.7%
Operating result
n/m +3 232 NOK
—
Net result
+70.1k NOK +4 361 NOK
-93.8%
Equity
80.1k NOK 84.4k NOK
+5.4%
Cash
700.6k NOK 808.3k NOK
+15.4%
Total assets
996.3k NOK 590.5k NOK
-40.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 250.0k NOK to 4.36m NOK (+1644.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 80.1k NOK → 84.4k NOK (equity ratio 8.0% → 14.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 700.6k NOK → 808.3k NOK (+15.4% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +70.1k NOK → +4 361 NOK (net margin 28.0% → 0.1%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 140.1k NOK → 617.3k NOK (+340.6% YoY). Calculated