Org.nr 993 248 711 2014 → 2015 Year-over-year analysis

ACCESS 24/7 AS: årsregnskap 2015 vs 2014

Grew 22% on revenue, cash halved-plus

approved 2016-06-30; registry 2016-08-11; journal 2016 824716

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ACCESS 24/7 AS. Revenue 2.27m NOK → 2.76m NOK (+21.6%). Equity 789.2k NOK → 616.5k NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ACCESS 24/7 AS.

Scorecard

Revenue
2.27m NOK 2.76m NOK
+21.6%
Operating result
+358.2k NOK n/m
—
Net result
+120.7k NOK n/m
—
Equity
789.2k NOK 616.5k NOK
-21.9%
Cash
318.1k NOK 710 NOK
-99.8%
Total assets
3.46m NOK 5.35m NOK
+55.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.27m NOK to 2.76m NOK (+21.6% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 789.2k NOK → 616.5k NOK (equity ratio 22.8% → 11.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 318.1k NOK → 710 NOK (-99.8% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 443.7k NOK → 382.5k NOK (-13.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 301.9k NOK → 260.6k NOK. Reported fact