Org.nr 984 638 051 2004 → 2005 Year-over-year analysis

ACCESS ADVENTURES AS: årsregnskap 2005 vs 2004

Shrank 19% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for ACCESS ADVENTURES AS. Revenue 1.14m NOK → 919.8k NOK (-19.2%). Net result +43.5k NOK → +110.4k NOK. Equity 19.6k NOK → 130.0k NOK.

On the constructive side: net result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ACCESS ADVENTURES AS.

Scorecard

Revenue
1.14m NOK 919.8k NOK
-19.2%
Operating result
+54.2k NOK n/m
—
Net result
+43.5k NOK +110.4k NOK
+153.7%
Equity
19.6k NOK 130.0k NOK
+564.8%
Total assets
377.4k NOK 991.8k NOK
+162.8%

What improved

  • ↑

    Net result improved

    Net result +43.5k NOK → +110.4k NOK (net margin 3.8% → 12.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 19.6k NOK → 130.0k NOK (equity ratio 5.2% → 13.1%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.14m NOK to 919.8k NOK (-19.2% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 88.8k NOK → 5.43m NOK (8% → 591% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 916.9k NOK → 186.1k NOK (-79.7% YoY). Calculated