Org.nr 984 638 051 2012 → 2013 Year-over-year analysis

ACCESS ADVENTURES AS: årsregnskap 2013 vs 2012

Grew 2287% on revenue

approved 2014-09-25; registry 2014-10-02; journal 2014 861251

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ACCESS ADVENTURES AS. Revenue 201.9k NOK → 4.82m NOK (+2286.9%). Equity -321.4k NOK → 806.4k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ACCESS ADVENTURES AS.

Scorecard

Revenue
201.9k NOK 4.82m NOK
+2286.9%
Equity
-321.4k NOK 806.4k NOK
+350.9%
Cash
404.7k NOK 994.9k NOK
+145.9%
Total assets
2.82m NOK 5.93m NOK
+110.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 201.9k NOK to 4.82m NOK (+2286.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -321.4k NOK → 806.4k NOK (equity ratio -11.4% → 13.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 404.7k NOK → 994.9k NOK (+145.9% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.41× → 2.03×. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 NOK → 233.1k NOK (0% → 5% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 154.0k NOK → 322.6k NOK. Reported fact