Org.nr 984 638 051 2014 → 2015 Year-over-year analysis

ACCESS ADVENTURES AS: årsregnskap 2015 vs 2014

Cash halved-plus

approved 2016-10-16; registry 2016-10-25; journal 2016 964762

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ACCESS ADVENTURES AS. Revenue 958.2k NOK → 913.2k NOK (-4.7%).

On the constructive side: payroll decreased. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ACCESS ADVENTURES AS.

Scorecard

Revenue
958.2k NOK 913.2k NOK
-4.7%
Equity
1.45m NOK n/m
—
Cash
477.4k NOK 96.8k NOK
-79.7%
Total assets
2.56m NOK 2.87m NOK
+12.3%

What improved

  • ↑

    Payroll decreased

    Salary cost 8.88m NOK → 1 NOK (927% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 958.2k NOK to 913.2k NOK (-4.7% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 477.4k NOK → 96.8k NOK (-79.7% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 76.5k NOK → 15.5k NOK (-79.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 365.6k NOK → 154.0k NOK. Reported fact