Org.nr 935 356 180 1999 → 2000 Year-over-year analysis

ACCESS! AS: årsregnskap 2000 vs 1999

Grew 40% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2000 with 1999 for ACCESS! AS. Revenue 371.5k NOK → 519.0k NOK (+39.7%). Net result -115.6k NOK → -191.0k NOK. Equity 249.5k NOK → 58.5k NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: net result weakened; equity eroded.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ACCESS! AS.

Scorecard

Revenue
371.5k NOK 519.0k NOK
+39.7%
Operating result
-89.7k NOK +37.6k NOK
+141.9%
Net result
-115.6k NOK -191.0k NOK
-65.2%
Equity
249.5k NOK 58.5k NOK
-76.5%
Total assets
560.3k NOK 365.6k NOK
-34.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 371.5k NOK to 519.0k NOK (+39.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -89.7k NOK → +37.6k NOK (op. margin -24.1% → 7.2%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -115.6k NOK → -191.0k NOK (net margin -31.1% → -36.8%). Calculated

  • ↓

    Equity eroded

    Book equity 249.5k NOK → 58.5k NOK (equity ratio 44.5% → 16.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 170.6k NOK → 187.9k NOK (46% → 36% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 346.0k NOK → 252.0k NOK. Reported fact