Org.nr 935 356 180 2003 → 2004 Year-over-year analysis

ACCESS! AS: årsregnskap 2004 vs 2003

Shrank 84% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for ACCESS! AS. Revenue 844.2k NOK → 134.3k NOK (-84.1%). Net result +290.1k NOK → +352.2k NOK.

On the constructive side: operating result improved; net result improved; current ratio back above 1×. Pressures included: revenue fell; cogs moved.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACCESS! AS.

Scorecard

Revenue
844.2k NOK 134.3k NOK
-84.1%
Operating result
+372.6k NOK +375.8k NOK
+0.9%
Net result
+290.1k NOK +352.2k NOK
+21.4%
Equity
568.4k NOK n/m
—
Total assets
1.47m NOK n/m
—

What improved

  • ↑

    Operating result improved

    Operating result +372.6k NOK → +375.8k NOK (op. margin 44.1% → 279.8%). Calculated

  • ↑

    Net result improved

    Net result +290.1k NOK → +352.2k NOK (net margin 34.4% → 262.3%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.57× → 1.02×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 844.2k NOK to 134.3k NOK (-84.1% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 0 NOK → 286.0k NOK (None YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 492.1k NOK → 116.6k NOK. Reported fact