Org.nr 914 320 224 2020 → 2021 Year-over-year analysis

ACCESS CONSULTING AS: årsregnskap 2021 vs 2020

Stronger earnings, cash halved-plus

approved 2022-07-07; registry 2022-07-09; journal 2022 665110

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ACCESS CONSULTING AS. Net result -161.6k NOK → -8 586 NOK. Equity -231.2k NOK → -239.7k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACCESS CONSULTING AS.

Scorecard

Operating result
-161.6k NOK -8 586 NOK
+94.7%
Net result
-161.6k NOK -8 586 NOK
+94.7%
Equity
-231.2k NOK -239.7k NOK
-3.7%
Cash
6 545 NOK 393 NOK
-94.0%
Total assets
7 390 NOK 1 449 NOK
-80.4%

What improved

  • ↑

    Operating result improved

    Operating result -161.6k NOK → -8 586 NOK. Calculated

  • ↑

    Net result improved

    Net result -161.6k NOK → -8 586 NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -231.2k NOK → -239.7k NOK (equity ratio -3127.9% → -16545.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 6 545 NOK → 393 NOK (-94.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -16545.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation