Org.nr 991 045 465 2017 → 2018 Year-over-year analysis

ACCESS EVENT AS: årsregnskap 2018 vs 2017

Grew 3767533% on revenue, cash halved-plus

approved 2019-07-31; registry 2019-08-24; journal 2019 928384

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ACCESS EVENT AS. Revenue 1 788 NOK → 67.37m NOK (+3767533.1%). Equity 1.27m NOK → 945.3k NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: sharp cash drawdown; cogs moved. All figures are taken from the published annual accounts for ACCESS EVENT AS.

Scorecard

Revenue
1 788 NOK 67.37m NOK
+3767533.1%
Operating result
+111.6k NOK -377.8k NOK
-438.4%
Net result
+110.0k NOK n/m
—
Equity
1.27m NOK 945.3k NOK
-25.7%
Cash
13.94m NOK 326.5k NOK
-97.7%
Total assets
60.55m NOK 1.44m NOK
-97.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 788 NOK to 67.37m NOK (+3767533.1% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 6 190 NOK → 1 170 NOK (346% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +111.6k NOK → -377.8k NOK (op. margin 6243.3% → -0.6%). Calculated

  • ↓

    Equity eroded

    Book equity 1.27m NOK → 945.3k NOK (equity ratio 2.1% → 65.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 13.94m NOK → 326.5k NOK (-97.7% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (13.94m NOK → 326.5k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 62.7k NOK → 66.96m NOK (+106684.6% YoY). Calculated