Org.nr 912 350 762 2019 → 2020 Year-over-year analysis

ACCESS HOLDING AS: årsregnskap 2020 vs 2019

Shrank 77% on revenue, stronger earnings

approved 2021-08-31; registry 2021-10-02; journal 2021 841184

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ACCESS HOLDING AS. Revenue 499.4k NOK → 114.4k NOK (-77.1%). Net result 0 NOK → +92.4k NOK. Equity -321.8k NOK → -229.4k NOK.

On the constructive side: net result improved; equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ACCESS HOLDING AS.

Scorecard

Revenue
499.4k NOK 114.4k NOK
-77.1%
Operating result
+431.6k NOK +92.4k NOK
-78.6%
Net result
0 NOK +92.4k NOK
—
Equity
-321.8k NOK -229.4k NOK
+28.7%
Cash
1 618 NOK 1 450 NOK
-10.4%
Total assets
68.3k NOK 1 450 NOK
-97.9%

What improved

  • ↑

    Net result improved

    Net result 0 NOK → +92.4k NOK (net margin 0.0% → 80.8%). Calculated

  • ↑

    Equity strengthened

    Book equity -321.8k NOK → -229.4k NOK (equity ratio -471.0% → -15821.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 11.4k NOK → 737 NOK (2% → 1% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 499.4k NOK to 114.4k NOK (-77.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +431.6k NOK → +92.4k NOK (op. margin 86.4% → 80.8%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -15821.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 30.2k NOK → 6 348 NOK (-79.0% YoY). Calculated