Org.nr 984 009 844 2008 → 2009 Year-over-year analysis

ACCESS LÅSSPESIALISTEN AS: årsregnskap 2009 vs 2008

Shrank 8% on revenue

approved 2010-04-15; registry 2010-07-22; journal 2010 541328

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ACCESS LÅSSPESIALISTEN AS. Revenue 7.61m NOK → 6.98m NOK (-8.2%). Equity 666.0k NOK → 67.1k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ACCESS LÅSSPESIALISTEN AS.

Scorecard

Revenue
7.61m NOK 6.98m NOK
-8.2%
Net result
+344.6k NOK n/m
—
Equity
666.0k NOK 67.1k NOK
-89.9%
Cash
412.2k NOK 571.7k NOK
+38.7%
Total assets
2.49m NOK 3.01m NOK
+20.7%

What improved

  • ↑

    Cash rose

    Bank deposits 412.2k NOK → 571.7k NOK (+38.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7.61m NOK to 6.98m NOK (-8.2% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 666.0k NOK → 67.1k NOK (equity ratio 26.7% → 2.2%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 2.31m NOK → 2.02m NOK (-12.8% YoY). Calculated