Org.nr 984 009 844 2023 → 2024 Year-over-year analysis

ACCESS LÅSSPESIALISTEN AS: årsregnskap 2024 vs 2023

Returned to profit, cash halved-plus

approved 2025-06-30; registry 2025-07-15; journal 2025 666782

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ACCESS LÅSSPESIALISTEN AS. Revenue 21.83m NOK → 22.20m NOK (+1.7%). Net result -1.11m NOK → +1.00m NOK. Equity 2.71m NOK → 3.41m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: sharp cash drawdown; cogs fell. All figures are taken from the published annual accounts for ACCESS LÅSSPESIALISTEN AS.

Scorecard

Revenue
21.83m NOK 22.20m NOK
+1.7%
Operating result
-1.00m NOK +1.20m NOK
+219.7%
Net result
-1.11m NOK +1.00m NOK
+189.9%
Equity
2.71m NOK 3.41m NOK
+25.9%
Cash
1.10m NOK 289.3k NOK
-73.6%
Total assets
9.47m NOK 9.00m NOK
-5.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 21.83m NOK to 22.20m NOK (+1.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -1.00m NOK → +1.20m NOK (op. margin -4.6% → 5.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 1.11m NOK to a profit of 1.00m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 2.71m NOK → 3.41m NOK (equity ratio 28.6% → 37.9%). Calculated

  • ↑

    Payroll decreased

    Salary cost 8.31m NOK → 8.14m NOK (38% → 37% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 1.10m NOK → 289.3k NOK (-73.6% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.10m NOK → 289.3k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 9.34m NOK → 7.93m NOK (-15.0% YoY). Calculated