Org.nr 961 447 313 2003 → 2004 Year-over-year analysis

ACCESS MBM AS: årsregnskap 2004 vs 2003

Shrank 84% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for ACCESS MBM AS. Revenue 1 520 NOK → 250 NOK (-83.6%). Net result +16.1k NOK → +5 896 NOK. Equity 68.4k NOK → 62.6k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
1 520 NOK 250 NOK
-83.6%
Operating result
+16.1k NOK +5 896 NOK
-63.4%
Net result
+16.1k NOK +5 896 NOK
-63.3%
Equity
68.4k NOK 62.6k NOK
-8.6%
Total assets
95.3k NOK 93.4k NOK
-2.0%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1 520 NOK to 250 NOK (-83.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +16.1k NOK → +5 896 NOK (op. margin 1059.4% → 2358.4%). Calculated

  • ↓

    Net result weakened

    Net result +16.1k NOK → +5 896 NOK (net margin 1057.7% → 2358.4%). Calculated

  • ↓

    Equity eroded

    Book equity 68.4k NOK → 62.6k NOK (equity ratio 71.8% → 67.0%). Calculated