Org.nr 961 447 313 2009 → 2010 Year-over-year analysis

ACCESS MBM AS: årsregnskap 2010 vs 2009

Grew 67% on revenue, stronger earnings

approved 2011-03-30; registry 2011-07-13; journal 2011 502091

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ACCESS MBM AS. Revenue 68.3k NOK → 114.3k NOK (+67.4%). Net result +1 031 NOK → +57.2k NOK. Equity 52.9k NOK → 110.0k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Net constructive year on the published lines.

Scorecard

Revenue
68.3k NOK 114.3k NOK
+67.4%
Operating result
+992 NOK +808 NOK
-18.5%
Net result
+1 031 NOK +57.2k NOK
+5443.9%
Equity
52.9k NOK 110.0k NOK
+108.1%
Cash
28.0k NOK 63.7k NOK
+127.1%
Total assets
106.1k NOK 133.9k NOK
+26.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 68.3k NOK to 114.3k NOK (+67.4% YoY). Calculated

  • ↑

    Net result improved

    Net result +1 031 NOK → +57.2k NOK (net margin 1.5% → 50.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 52.9k NOK → 110.0k NOK (equity ratio 49.8% → 82.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 28.0k NOK → 63.7k NOK (+127.1% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.53× → 2.66×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +992 NOK → +808 NOK (op. margin 1.5% → 0.7%). Calculated