Org.nr 961 447 313 2013 → 2014 Year-over-year analysis

ACCESS MBM AS: årsregnskap 2014 vs 2013

Shrank 20% on revenue, cash halved-plus

approved 2015-05-31; registry 2015-08-06; journal 2015 685626

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ACCESS MBM AS. Revenue 60.0k NOK → 48.0k NOK (-20.0%). Equity 74.3k NOK → 79.2k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
60.0k NOK 48.0k NOK
-20.0%
Equity
74.3k NOK 79.2k NOK
+6.6%
Cash
4 424 NOK 595 NOK
-86.6%
Total assets
89.7k NOK 85.8k NOK
-4.3%

What improved

  • ↑

    Equity strengthened

    Book equity 74.3k NOK → 79.2k NOK (equity ratio 82.9% → 92.3%). Calculated

  • ↑

    Payroll decreased

    Salary cost 15.3k NOK → 10.2k NOK (26% → 21% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 60.0k NOK to 48.0k NOK (-20.0% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 4 424 NOK → 595 NOK (-86.6% YoY). Calculated