ACCESS NORWAY CONSULTING AS: årsregnskap 2022 vs 2021
Grew 62% on revenue, stronger earnings, cash halved-plus
registry 2023-03-18; journal 2023 327365
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for ACCESS NORWAY CONSULTING AS. Revenue 1.56m NOK → 2.52m NOK (+61.5%). Net result +59.1k NOK → +404.6k NOK. Equity 234.6k NOK → 639.2k NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell; current ratio dropped below 1×.
Also worth watching: cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ACCESS NORWAY CONSULTING AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.56m NOK to 2.52m NOK (+61.5% YoY). Calculated
-
↑
Operating result improved
Operating result +75.3k NOK → +520.3k NOK (op. margin 4.8% → 20.6%). Calculated
-
↑
Net result improved
Net result +59.1k NOK → +404.6k NOK (net margin 3.8% → 16.0%). Calculated
-
↑
Equity strengthened
Book equity 234.6k NOK → 639.2k NOK (equity ratio 28.6% → 127.9%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 24.4k NOK → 30.0k NOK (+5 570 NOK). Reported fact
What deteriorated
-
↓
Cash fell
Bank deposits 522.8k NOK → 118.8k NOK (-77.3% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.40× → 0.58× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 8 408 NOK → 19.4k NOK (+130.7% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 1 → 2. Reported fact