Org.nr 912 274 780 2013 → 2014 Year-over-year analysis

ACCESS OSLO AS: årsregnskap 2014 vs 2013

Returned to profit, cash halved-plus, fresh owner capital

approved 2015-05-15; registry 2015-08-29; journal 2015 759705

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ACCESS OSLO AS. Net result -5 291 NOK → +2 014 NOK. Equity 19.0k NOK → -9 258 NOK.

On the constructive side: turned profitable; owners injected capital. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACCESS OSLO AS.

Scorecard

Operating result
-9 353 NOK -39.3k NOK
-319.8%
Net result
-5 291 NOK +2 014 NOK
+138.1%
Equity
19.0k NOK -9 258 NOK
-148.6%
Cash
15.0k NOK 1 766 NOK
-88.2%
Total assets
19.0k NOK 10.4k NOK
-45.2%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 5 291 NOK to a profit of 2 014 NOK. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 24.3k NOK → 39.3k NOK (+15.0k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -9 353 NOK → -39.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 19.0k NOK → -9 258 NOK (equity ratio 100.0% → -88.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 15.0k NOK → 1 766 NOK (-88.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -88.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation