Org.nr 998 602 394 2013 → 2014 Year-over-year analysis

ACCESSIT AS: årsregnskap 2014 vs 2013

Weaker earnings, cash halved-plus

approved 2015-06-01; registry 2015-11-11; journal 2015 952456

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ACCESSIT AS. Net result -19.7k NOK → -46.7k NOK. Equity 69.2k NOK → 22.5k NOK.

Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ACCESSIT AS.

Scorecard

Net result
-19.7k NOK -46.7k NOK
-136.6%
Equity
69.2k NOK 22.5k NOK
-67.5%
Cash
5 230 NOK 1 011 NOK
-80.7%
Total assets
109.2k NOK 425.5k NOK
+289.6%

What deteriorated

  • ↓

    Net result weakened

    Net result -19.7k NOK → -46.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 69.2k NOK → 22.5k NOK (equity ratio 63.4% → 5.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 5 230 NOK → 1 011 NOK (-80.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.51× → 0.91× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 15.0k NOK → 60.0k NOK. Reported fact