Org.nr 998 088 844 2016 → 2017 Year-over-year analysis

ACCESSPOINT AS: årsregnskap 2017 vs 2016

Shrank 39% on revenue, stronger earnings, cash halved-plus

approved 2018-03-16; registry 2018-05-29; journal 2018 366668

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ACCESSPOINT AS. Revenue 2.94m NOK → 1.79m NOK (-39.1%). Net result +292.7k NOK → +364.2k NOK. Equity 1.46m NOK → 1.82m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACCESSPOINT AS.

Scorecard

Revenue
2.94m NOK 1.79m NOK
-39.1%
Operating result
+1 761 NOK +543.5k NOK
+30760.5%
Net result
+292.7k NOK +364.2k NOK
+24.4%
Equity
1.46m NOK 1.82m NOK
+25.0%
Cash
436.8k NOK 93.1k NOK
-78.7%
Total assets
646.4k NOK 2.95m NOK
+356.0%

What improved

  • ↑

    Operating result improved

    Operating result +1 761 NOK → +543.5k NOK (op. margin 0.1% → 30.4%). Calculated

  • ↑

    Net result improved

    Net result +292.7k NOK → +364.2k NOK (net margin 10.0% → 20.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.46m NOK → 1.82m NOK (equity ratio 225.7% → 61.8%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.94m NOK to 1.79m NOK (-39.1% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 436.8k NOK → 93.1k NOK (-78.7% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 565.6k NOK → 612.7k NOK (19% → 34% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 2.57m NOK → 2.70m NOK. Reported fact