Org.nr 927 967 871 2022 → 2023 Year-over-year analysis

ACCIDENT MANAGEMENT SERVICES NORGE AS: årsregnskap 2023 vs 2022

Slipped into loss, cash halved-plus

approved 2024-05-21; registry 2024-08-02; journal 2024 697182

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACCIDENT MANAGEMENT SERVICES NORGE AS. Revenue 0 NOK → 1.43m NOK. Net result 0 NOK → -1.15m NOK. Equity 30.00m NOK → -1.12m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; sharp cash drawdown; paid-in equity reduced. All figures are taken from the published annual accounts for ACCIDENT MANAGEMENT SERVICES NORGE AS.

Scorecard

Revenue
0 NOK 1.43m NOK
—
Operating result
0 NOK -1 477 NOK
—
Net result
0 NOK -1.15m NOK
—
Equity
30.00m NOK -1.12m NOK
-103.7%
Cash
30.00m NOK 25.7k NOK
-99.9%
Total assets
30.00m NOK 350.5k NOK
-98.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 1.43m NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result 0 NOK → -1 477 NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 0 NOK profit to a loss of 1.15m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 30.00m NOK → -1.12m NOK (equity ratio 100.0% → -320.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 30.00m NOK → 25.7k NOK (-99.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -320.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (30.00m NOK → 25.7k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 30.00m NOK → -1.12m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 0.1. Reported fact