ACCILLION AS: årsregnskap 2003 vs 2002
Another loss-making year
Summary
What changed
Comparing Årsregnskap 2003 with 2002 for ACCILLION AS. Revenue 0 NOK → 420.5k NOK. Equity 87.2k NOK → 75.1k NOK.
On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: equity eroded.
Net constructive year on the published lines.
At a glance
Scorecard
Revenue
0 NOK
420.5k NOK
—
Operating result
-21.4k NOK
+474 NOK
+102.2%
Net result
n/m
-14.1k NOK
—
Equity
87.2k NOK
75.1k NOK
-13.9%
Cash
80.5k NOK
285.8k NOK
+255.2%
Total assets
87.8k NOK
561.6k NOK
+539.7%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 0 NOK to 420.5k NOK. Calculated
-
↑
Operating result improved
Operating result -21.4k NOK → +474 NOK. Calculated
-
↑
Cash rose
Bank deposits 80.5k NOK → 285.8k NOK (+255.2% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 87.2k NOK → 75.1k NOK (equity ratio 99.3% → 13.4%). Calculated