ACCILLION AS: årsregnskap 2005 vs 2004
Grew 100% on revenue, fresh owner capital
Summary
What changed
Comparing Årsregnskap 2005 with 2004 for ACCILLION AS. Revenue -22.8k NOK → 0 NOK (+100.0%). Equity 136.7k NOK → 13.73m NOK.
On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: current ratio dropped below 1×.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACCILLION AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from -22.8k NOK to 0 NOK (+100.0% YoY). Calculated
-
↑
Operating result improved
Operating result +716 NOK → +1 079 NOK. Calculated
-
↑
Equity strengthened
Book equity 136.7k NOK → 13.73m NOK (equity ratio 38.4% → 81.8%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 100.0k NOK → 13.05m NOK (+12.95m NOK). Reported fact
What deteriorated
-
↓
Current ratio dropped below 1×
Current ratio 3.15× → 0.11× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 4 513 NOK → 16.29m NOK. Reported fact