Org.nr 984 180 780 2007 → 2008 Year-over-year analysis

ACCILLION AS: årsregnskap 2008 vs 2007

Grew 46% on revenue

approved 2010-02-04; registry 2010-06-07; journal 2010 409964

Summary

What changed

Comparing Årsregnskap 2008 with 2007 for ACCILLION AS. Revenue 74.8k NOK → 109.2k NOK (+45.9%). Equity 32.24m NOK → 29.12m NOK.

On the constructive side: revenue rose; cash rose; current ratio back above 1×. Pressures included: operating result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACCILLION AS.

At a glance

Revenue

74.8k NOK 109.2k NOK

+45.9%

Operating result

-583.1k NOK -623.0k NOK

-6.8%

Net result

n/m -3.12m NOK

—

Equity

32.24m NOK 29.12m NOK

-9.7%

Cash

142.3k NOK 240.0k NOK

+68.7%

Total assets

41.40m NOK 32.21m NOK

-22.2%

↑
Revenue rose

Operating income / revenue moved from 74.8k NOK to 109.2k NOK (+45.9% YoY). Calculated
↑
Cash rose

Bank deposits 142.3k NOK → 240.0k NOK (+68.7% YoY). Calculated
↑
Current ratio back above 1×

Current ratio 0.72× → 8.38×. Calculated

↓
Operating result weakened

Operating result -583.1k NOK → -623.0k NOK (op. margin -779.4% → -570.6%). Calculated
↓
Equity eroded

Book equity 32.24m NOK → 29.12m NOK (equity ratio 77.9% → 90.4%). Calculated

·
Book investments changed

Investment / intangible book value 35.85m NOK → 5.99m NOK. Reported fact