Org.nr 984 180 780 2013 → 2014 Year-over-year analysis

ACCILLION AS: årsregnskap 2014 vs 2013

Cash halved-plus

approved 2015-06-30; registry 2015-08-27; journal 2015 754644

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for ACCILLION AS. Revenue 69.9k NOK → 69.9k NOK (0.0%). Equity 6.12m NOK → -732.0k NOK.

Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ACCILLION AS.

At a glance

Revenue

69.9k NOK 69.9k NOK

0.0%

Operating result

n/m -421.1k NOK

—

Net result

+42.8k NOK n/m

—

Equity

6.12m NOK -732.0k NOK

-112.0%

Cash

206.3k NOK 56.2k NOK

-72.8%

Total assets

21.84m NOK 21.88m NOK

+0.2%

↓
Equity eroded

Book equity 6.12m NOK → -732.0k NOK (equity ratio 28.0% → -3.3%). Calculated
↓
Cash fell

Bank deposits 206.3k NOK → 56.2k NOK (-72.8% YoY). Calculated

·
Thin equity buffer

Equity ratio is -3.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
·
Book investments changed

Investment / intangible book value 8 NOK → 10.93m NOK. Reported fact