Org.nr 984 180 780 2016 → 2017 Year-over-year analysis

ACCILLION AS: årsregnskap 2017 vs 2016

Stronger earnings

approved 2018-06-11; registry 2018-07-05; journal 2018 625903

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ACCILLION AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +3.60m NOK → +5.74m NOK. Equity 802.2k NOK → 169.1k NOK.

On the constructive side: net result improved; cash rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ACCILLION AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
+368.6k NOK -257.1k NOK
-169.8%
Net result
+3.60m NOK +5.74m NOK
+59.6%
Equity
802.2k NOK 169.1k NOK
-78.9%
Cash
54 NOK 4.53m NOK
+8388888.9%
Total assets
7.85m NOK 13.51m NOK
+72.1%

What improved

  • ↑

    Net result improved

    Net result +3.60m NOK → +5.74m NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 54 NOK → 4.53m NOK (+8388888.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +368.6k NOK → -257.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 802.2k NOK → 169.1k NOK (equity ratio 10.2% → 1.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 2 NOK → 1.88m NOK. Reported fact