Org.nr 962 226 655 2022 → 2023 Year-over-year analysis

ACCION AS: årsregnskap 2023 vs 2022

Shrank 95% on revenue, weaker earnings

approved 2024-09-17; registry 2024-09-19; journal 2024 748299

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACCION AS. Revenue 745.7k NOK → 35.1k NOK (-95.3%). Net result -214.1k NOK → -628.5k NOK. Equity -320.1k NOK → -2.04m NOK.

On the constructive side: operating result improved; cash rose. Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: thin equity buffer; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ACCION AS.

Scorecard

Revenue
745.7k NOK 35.1k NOK
-95.3%
Operating result
+74.5k NOK +156.5k NOK
+110.1%
Net result
-214.1k NOK -628.5k NOK
-193.6%
Equity
-320.1k NOK -2.04m NOK
-538.3%
Cash
17.9k NOK 61.7k NOK
+244.7%
Total assets
8.48m NOK 9.75m NOK
+15.0%

What improved

  • ↑

    Operating result improved

    Operating result +74.5k NOK → +156.5k NOK (op. margin 10.0% → 446.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 17.9k NOK → 61.7k NOK (+244.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 745.7k NOK to 35.1k NOK (-95.3% YoY). Calculated

  • ↓

    Net result weakened

    Net result -214.1k NOK → -628.5k NOK (net margin -28.7% → -1792.9%). Calculated

  • ↓

    Equity eroded

    Book equity -320.1k NOK → -2.04m NOK (equity ratio -3.8% → -21.0%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 27.3k NOK → 58.6k NOK (+114.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -21.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 2.19m NOK → 1.10m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 720.0k NOK → 553.0k NOK. Reported fact