Org.nr 919 569 220 2018 → 2019 Year-over-year analysis

ACCIPITER HOLDING AS: årsregnskap 2019 vs 2018

Shrank 74% on revenue, cash halved-plus

approved 2020-08-31; registry 2020-09-10; journal 2020 789602

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ACCIPITER HOLDING AS. Revenue 66.5k NOK → 17.2k NOK (-74.1%). Net result +7 660 NOK → +1 563 NOK. Equity 37.7k NOK → 39.3k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACCIPITER HOLDING AS.

Scorecard

Revenue
66.5k NOK 17.2k NOK
-74.1%
Operating result
+9 911 NOK +2 000 NOK
-79.8%
Net result
+7 660 NOK +1 563 NOK
-79.6%
Equity
37.7k NOK 39.3k NOK
+4.1%
Cash
24.5k NOK 2 394 NOK
-90.2%
Total assets
49.5k NOK 302.4k NOK
+510.4%

What improved

  • ↑

    Equity strengthened

    Book equity 37.7k NOK → 39.3k NOK (equity ratio 76.1% → 13.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 7 385 NOK → 1 070 NOK (11% → 6% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 66.5k NOK to 17.2k NOK (-74.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +9 911 NOK → +2 000 NOK (op. margin 14.9% → 11.6%). Calculated

  • ↓

    Net result weakened

    Net result +7 660 NOK → +1 563 NOK (net margin 11.5% → 9.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 24.5k NOK → 2 394 NOK (-90.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.07× → 0.96× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 25.0k NOK → 50.0k NOK. Reported fact