Org.nr 928 001 784 2024 → 2025 Year-over-year analysis

ACCOA AS: årsregnskap 2025 vs 2024

Shrank 13% on revenue, weaker earnings

approved 2026-02-13; registry 2026-06-25; journal 2026 488865

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ACCOA AS. Revenue 14.61m NOK → 12.64m NOK (-13.5%). Net result +3.95m NOK → +2.82m NOK. Equity 6.49m NOK → 509.1k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; headcount (årsverk) changed. All figures are taken from the published annual accounts for ACCOA AS.

Scorecard

Revenue
14.61m NOK 12.64m NOK
-13.5%
Operating result
+4.26m NOK +3.64m NOK
-14.6%
Net result
+3.95m NOK +2.82m NOK
-28.7%
Equity
6.49m NOK 509.1k NOK
-92.2%
Cash
8.29m NOK 5.58m NOK
-32.7%
Total assets
18.63m NOK 7.05m NOK
-62.2%

What improved

  • ↑

    Payroll decreased

    Salary cost 9.54m NOK → 8.25m NOK (65% → 65% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 14.61m NOK to 12.64m NOK (-13.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +4.26m NOK → +3.64m NOK (op. margin 29.1% → 28.8%). Calculated

  • ↓

    Net result weakened

    Net result +3.95m NOK → +2.82m NOK (net margin 27.1% → 22.3%). Calculated

  • ↓

    Equity eroded

    Book equity 6.49m NOK → 509.1k NOK (equity ratio 34.8% → 7.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 8.29m NOK → 5.58m NOK (-32.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 7.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Headcount (årsverk) changed

    Reported FTEs 7 → 5. Reported fact