Org.nr 912 477 495 2015 → 2016 Year-over-year analysis

ACCOMMODATE AS: årsregnskap 2016 vs 2015

Grew 46% on revenue

approved 2017-05-24; registry 2017-06-13; journal 2017 440185

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ACCOMMODATE AS. Revenue 4.44m NOK → 6.49m NOK (+46.2%). Equity 11.6k NOK → 260.6k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ACCOMMODATE AS.

Scorecard

Revenue
4.44m NOK 6.49m NOK
+46.2%
Equity
11.6k NOK 260.6k NOK
+2147.4%
Cash
237.2k NOK 391.6k NOK
+65.1%
Total assets
273.6k NOK 659.0k NOK
+140.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.44m NOK to 6.49m NOK (+46.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 11.6k NOK → 260.6k NOK (equity ratio 4.2% → 39.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 237.2k NOK → 391.6k NOK (+65.1% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.94× → 1.53×. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 492.6k NOK → 620.4k NOK (11% → 10% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 3.24m NOK → 5.23m NOK (+61.4% YoY). Calculated