Org.nr 912 477 495 2019 → 2020 Year-over-year analysis

ACCOMMODATE AS: årsregnskap 2020 vs 2019

Shrank 84% on revenue, slipped into loss

approved 2021-04-27; registry 2021-06-03; journal 2021 254554

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ACCOMMODATE AS. Revenue 12.68m NOK → 1.98m NOK (-84.4%). Net result +434.9k NOK → -383.5k NOK. Equity 896.5k NOK → 513.0k NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ACCOMMODATE AS.

Scorecard

Revenue
12.68m NOK 1.98m NOK
-84.4%
Operating result
+564.6k NOK -488.2k NOK
-186.5%
Net result
+434.9k NOK -383.5k NOK
-188.2%
Equity
896.5k NOK 513.0k NOK
-42.8%
Cash
1.56m NOK 4.50m NOK
+188.9%
Total assets
2.46m NOK 960.3k NOK
-61.0%

What improved

  • ↑

    Cash rose

    Bank deposits 1.56m NOK → 4.50m NOK (+188.9% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 984.1k NOK → 400.4k NOK (8% → 20% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 12.68m NOK to 1.98m NOK (-84.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +564.6k NOK → -488.2k NOK (op. margin 4.5% → -24.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 434.9k NOK profit to a loss of 383.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 896.5k NOK → 513.0k NOK (equity ratio 36.4% → 53.4%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 10.63m NOK → 1.73m NOK (-83.7% YoY). Calculated