Org.nr 989 746 111 2016 → 2017 Year-over-year analysis

ACCOMODO REGNSKAP AS: årsregnskap 2017 vs 2016

Weaker earnings, fresh owner capital

approved 2018-05-31; registry 2018-07-05; journal 2018 628405

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ACCOMODO REGNSKAP AS. Revenue 5.91m NOK → 5.97m NOK (+1.0%). Net result +384.6k NOK → +298.3k NOK. Equity 816.6k NOK → 893.9k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: net result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ACCOMODO REGNSKAP AS.

Scorecard

Revenue
5.91m NOK 5.97m NOK
+1.0%
Net result
+384.6k NOK +298.3k NOK
-22.4%
Equity
816.6k NOK 893.9k NOK
+9.5%
Cash
375.3k NOK 532.7k NOK
+41.9%
Total assets
2.40m NOK 2.36m NOK
-1.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.91m NOK to 5.97m NOK (+1.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 816.6k NOK → 893.9k NOK (equity ratio 34.1% → 37.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 375.3k NOK → 532.7k NOK (+41.9% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 108.4k NOK → 187.4k NOK (+79.0k NOK). Reported fact

What deteriorated

  • ↓

    Net result weakened

    Net result +384.6k NOK → +298.3k NOK (net margin 6.5% → 5.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4.15m NOK → 4.16m NOK (70% → 70% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 51.9k NOK → 115.1k NOK (+121.7% YoY). Calculated