Org.nr 989 746 111 2021 → 2022 Year-over-year analysis

ACCOMODO REGNSKAP AS: årsregnskap 2022 vs 2021

Grew 16% on revenue, weaker earnings

approved 2023-06-30; registry 2023-07-18; journal 2023 587411

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ACCOMODO REGNSKAP AS. Revenue 8.47m NOK → 9.83m NOK (+16.0%). Net result +5.78m NOK → +1.16m NOK. Equity 890.1k NOK → 749.9k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ACCOMODO REGNSKAP AS.

Scorecard

Revenue
8.47m NOK 9.83m NOK
+16.0%
Operating result
+990.8k NOK +472.2k NOK
-52.3%
Net result
+5.78m NOK +1.16m NOK
-79.9%
Equity
890.1k NOK 749.9k NOK
-15.7%
Cash
1.59m NOK 2.37m NOK
+49.6%
Total assets
3.26m NOK 3.84m NOK
+17.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.47m NOK to 9.83m NOK (+16.0% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 1.59m NOK → 2.37m NOK (+49.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +990.8k NOK → +472.2k NOK (op. margin 11.7% → 4.8%). Calculated

  • ↓

    Net result weakened

    Net result +5.78m NOK → +1.16m NOK (net margin 68.2% → 11.8%). Calculated

  • ↓

    Equity eroded

    Book equity 890.1k NOK → 749.9k NOK (equity ratio 27.3% → 19.6%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5.90m NOK → 6.49m NOK (70% → 66% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 72.3k NOK → 82.7k NOK (+14.4% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 7 → 8. Reported fact