Org.nr 814 537 102 2017 → 2018 Year-over-year analysis

ACCON GROUP AS: årsregnskap 2018 vs 2017

Grew 27% on revenue, cash halved-plus

approved 2019-06-25; registry 2019-07-31; journal 2019 825666

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ACCON GROUP AS. Revenue 6.51m NOK → 8.29m NOK (+27.4%). Equity 32.01m NOK → 38.94m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ACCON GROUP AS.

Scorecard

Revenue
6.51m NOK 8.29m NOK
+27.4%
Net result
n/m +7.04m NOK
—
Equity
32.01m NOK 38.94m NOK
+21.7%
Cash
280.4k NOK 135.7k NOK
-51.6%
Total assets
51.03m NOK 64.29m NOK
+26.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.51m NOK to 8.29m NOK (+27.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 32.01m NOK → 38.94m NOK (equity ratio 62.7% → 60.6%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 280.4k NOK → 135.7k NOK (-51.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.54m NOK → 2.37m NOK (24% → 29% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 40.26m NOK → 50.36m NOK. Reported fact